Ratios
Occupancy rate
The occupancy rate is a very important ratio, which gives you management information on the relationship between the number of occupied rooms and the total number of rooms. Benchmarks will put results into perspective. The occupancy rate is the % of the available rooms booked (occupied) during a certain period between 12.00 and 12.00 the next day.
The hotel market has a structural overcapacity: the supply of hotel rooms exceeds the demand for the hotel(nights). So whatever you do, it is, (as in reality), very difficult to achieve an occupancy rate exceeding 80%. This means that in a year, from your 100 hotel rooms you had 80 rooms occupied. On taking over your occupancy rate is 50% (check key metrics on operating review).
More revenues, more costs
The fixed costs will be the same at any occupancy rate, the height of the variable costs is related to the number of occupied rooms. More guests, more cleaning costs and more staff e.g. This is also explained in your operating review and in your Team File on the tab 'Results' when you mouse-over the small triangles in column B.
On the other hand, if you have more occupancy rate, you have more guests and more revenues. The occupancy rate defines the number of rooms 'sold', this number times the prices your Management team has set, brings the revenues.
Keep in mind that the number of occupied hotel nights is NOT the same as the number of guest nights or the number of bookings. There are all kinds of help available on the internet like Little Hotelier. More information on the rooms their location and details on their facilities on the page rooms.
Basic elements causing your occupancy rate
As you take over the Emerald Forest Hotelin year 0, all of you start with the same occupancy rate from the past: 50%. Their is two basic elements influencing your occupancy rate:
- The quality of your decisions. The better arguments you have given, their better calculations e.g. You coach will 'rate' this and this will heavily influence your occupancy rate.
- Secondly the market
- the balance between supply and demand, as explained there is some overcapacity in the hospitality market, in the region of Emerald Forest Hotel as well.
- the competitors in your city: how active are they? Does your strategy tells you apart from the competitors?
- aiming at the right target group, the right markets.
- a bit of luck, coincidence e.g., just like in reality.
Different target groups, markets
There is also a difference between the two target groups: they each have their own occupancy rate which you can find in your results. Check the next pages for detailed information:
Total capacity of hotel
There is 100 rooms available during 364 days (in all calculations we take 52 weeks x 7 days, so 364). So the maximum capacity is to rent-out 364 days x 100 rooms = 36,400 'room nights'.
Weekends and the leisure target group
Please take into account that in this game a year is calculated as 52 weeks * 7 days = 364 nights per year!
The maximum number of hotel nights to be sold would be:
52 weeks x 100 rooms x 43% weekends x 7 days = 15,652 'room nights' (out of the total of 36,400).
At the average room price (€ 90), that would generate maximum revenue from selling rooms of € 1,408,680.
The revenue from renting the rooms now during weekends is € 704.340 as stated in the Operating review. So € 704,340 ./. € 1,408,680 = 50% of the possibilities at the prices you start off with. Mostly leisure guests.
So, upon taking over the management, the hotel realizes 50% of the maximum revenues on renting weekend rooms of € 1,408,680 per year. So 50% of 15,652 nights is 7,826 night. So an occupancy rate of 50%.
To be more specific on this look at the file Revenue per room.
Trying to analyse the revenues of the rooms as shown in the operating review, might bring some differences to what you expect. This due to -cancellations, overbooking, group-reductions, no shows, friends & relatives (no records available on this). So a few % difference in these revenues is normal.
Weekdays and the business target group
Please take into account that in this game a year is calculated as 52 weeks * 7 days = 364 nights per year!
So the maximum number of hotel nights to be sold would be:
52 weeks x 100 rooms x 57% weekdays x 7 days = 20,748 nights (out of the total of 36.400).
At the average room price (€ 120), that would generate a maximum revenue from selling rooms of € 2,489,760.
The revenue from renting the rooms now during weekdays is € 1,244,880 as stated in the Operating review. So € 1,244,880 ./. € 2,489,760 = 50% of the possible market at the prices you start off with. Mostly business guests.
So, upon taking over the management, the hotel realizes 50% of the maximum revenues on renting weekend rooms of € 2,489,760 per year. So 50% of 20,748 nights is 10,374 night. So an occupancy rate of 50%.
To be more specific on this look at the file Revenue per room.
Trying to analyze the revenues of the rooms as shown in the operating review, might bring some differences to what you expect. This due to -cancellations, overbookings, group-reductions, no shows, friends & relatives. So a few % difference in these revenues is normal.
Total
- Weekends and the leisure target group: 50% occupancy rate of 15.600 room night is approx. 7,800
- Weekdays and the business target group: 50% occupancy rate of 20,800 room night is approx. 10,400
- Average 50% occupancy rate of 36,400 room night (100 rooms x 7 nights times 52 weeks)
Indication
This gives an indication of the maximum growth. Of course, things change if you have a higher occupancy rate AND a higher sales price.
So making additional costs (apart from the fixed and variable costs you cannot "avoid"), this calculated maximum gives you an indication of what you could make on extra costs which still could be earned back. Or, even better, lead to more profit! Also, take into account that last year the net profit was € 486,307.
Benchmarks
All over the year, an average of 50% doesn't seem to be too bad a position to start from. Of course, there is a strong relationship with the profit. Between 50 and 60% as an average all over the years seems to be realistic: check real benchmarks. Above 60% generally means you are doing a good job unless your prices are very low and your costs high. Some periods you can get up to 95%, but as an average all over the year occupancy-rates above 80% are nearly impossible in the industry. Higher prices without explaining to the customers (marketing costs) or proper investments, will make the occupancy rate go down. Lower prices attract cheap-buyers which might boost your occupancy rate. But in the end, per room you will not make less profit so your profit will drop. So it is all about the balance and following your concept.
Type of customers
There is no specific information on the type of customers. The hotel has always been primarily aiming at the business guests and secondly at the leisure guests.
Covid situation
The situation in the hotel industry has been heavily influenced by Corona in 2020 and 2021. We assume, for the time being, that the extreme situation is temporary and that the market will rebound. Emerald Forest Hotel is an international hotel, but most of the guests are leisure guests. And of the business market, about 50% comes from abroad. We see signals in the market to think so.
→ GO! Top of this page
